{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["收支总表","财政拨款预算表","三公经费预算表 ","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"表01"]
["2015年部门收支预算总表"]
["部门名称：诸暨市科学技术局",null,null,"单位：万元"]
["收                    入",null,"支                    出"]
["项     目","预算数","项     目","预算数"]
["一、财政拨款",{"v":5363.3,"d":"5,363.30"},"一、一般公共服务支出",{"v":239.8,"d":"239.80"}]
["二、财政专户管理资金",null,"    财政事务"]
["三、专户管理其他资金",null,"         行政运行",{"v":239.8,"d":"239.80"}]
["四、单位结余资金",null,"        一般行政管理事务"]
["五、其他资金",null,"        机关服务"]
[null,null,"        ……"]
[null,null,"二、社会保障和就业支出",{"v":108.9,"d":"108.90"}]
[null,null,"      行政事业单位离退休",{"v":108.9,"d":"108.90"}]
[null,null,"        未归口管理的行政单位离退休",{"v":108.9,"d":"108.90"}]
[null,null,"三、医疗卫生与计划生育支出",{"v":23.4,"d":"23.40"}]
[null,null,"      医疗保障"]
[null,null,"        行政单位医疗",{"v":23.3,"d":"23.30"}]
[null,null,"        事业单位医疗",{"v":0.1,"d":"0.10"}]
[null,null,"四、住房保障支出",{"v":23.2,"d":"23.20"}]
[null,null,"      住房改革支出",{"v":23.2,"d":"23.20"}]
[null,null,"        住房公积金",{"v":22.1,"d":"22.10"}]
[null,null,"        购房补贴",{"v":1.1,"d":"1.10"}]
[null,null,"        ……"]
[null,null,"五、项目支出",{"v":4968,"d":"4,968.00"}]
[]
["本年收入合计",{"v":5363.3,"d":"5,363.30"},"本年支出合计"]
[" ",null,"结转下年"]
[" "]
[]
["收  入  总  计",{"v":5363.3,"d":"5,363.30"},"支  出  总  计",{"v":5363.3,"d":"5,363.30"}]

{"sheet":"财政拨款预算表","index":1,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"表02"]
["2015年部门财政拨款预算表"]
["部门名称：","诸暨市科学技术局",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","合  计","基本支出","项目支出","备  注"]
[null,"合计",{"v":5363.3,"d":"5,363.30"},{"v":395.3,"d":"395.30"},{"v":4968,"d":"4,968.00"}]
["201","一般公共服务支出",{"v":239.8,"d":"239.80"},{"v":239.8,"d":"239.80"}]
["  20106","    财政事务"]
["    2010601","         行政运行",{"v":239.8,"d":"239.80"},{"v":239.8,"d":"239.80"}]
["    2010602","        一般行政管理事务"]
["    2010603","        机关服务"]
[null,"        ……"]
["208","社会保障和就业",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"}]
["  20805","    行政事业单位离退休",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"}]
["    2080504","        未归口管理的行政单位离退休",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"}]
["210","医疗卫生与计划生育支出",{"v":23.4,"d":"23.40"},{"v":23.4,"d":"23.40"}]
["  21005","    医疗保障",{"v":23.4,"d":"23.40"},{"v":23.4,"d":"23.40"}]
["    2100501","        行政单位医疗",{"v":23.3,"d":"23.30"},{"v":23.3,"d":"23.30"}]
["    2100502","        事业单位医疗",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]
["221","住房保障支出",{"v":23.2,"d":"23.20"},{"v":23.2,"d":"23.20"}]
["  22102","    住房改革支出",{"v":23.2,"d":"23.20"},{"v":23.2,"d":"23.20"}]
["    2210201","        住房公积金",{"v":22.1,"d":"22.10"},{"v":22.1,"d":"22.10"}]
["    2210203","        购房补贴",{"v":1.1,"d":"1.10"},{"v":1.1,"d":"1.10"}]
["206","科学技术支出",null,null,{"v":4968,"d":"4,968.00"}]
[20604,"      技术研究与开发",null,null,{"v":4968,"d":"4,968.00"}]
[2060499,"      其他科学技术支出",null,null,{"v":4968,"d":"4,968.00"}]

{"sheet":"三公经费预算表 ","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"merged":[[1,0,1,1]],"flags":["formulas_cached_only"]}
[null,"表03"]
["2015年“三公”经费财政拨款预算表"]
["部门名称：诸暨市科学技术局","单位：万元"]
["项  目","预算数"]
["合  计",{"v":14.1,"d":"14.10"}]
["1.因公出国（境）费",{"v":0,"d":"0.00"}]
["2.公务接待费",{"v":6,"d":"6.00"}]
["3.公务用车购置及运行费",{"v":8.1,"d":"8.10"}]
["    其中：公务用车购置费",0]
["          公务用车运行费",{"v":8.1,"d":"8.10"}]

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}