{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":50,"n_cols":7,"rows_kept":50,"merged":[[3,0,3,1],[3,2,3,6],[4,2,4,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,5],[12,2,12,5],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,5],[40,2,40,5],[41,2,41,5],[42,2,42,5],[43,2,43,5],[44,2,44,5],[45,2,45,5],[46,2,46,5],[47,2,47,5]],"flags":["formulas_cached_only"]}
[null,null,"2015年度部门收支决算总表"]
[{"$nulls":6},"公开01表"]
["编制单位：诸暨市粮食局",null,"",{"$nulls":3},"金额单位：万元"]
["收      入","","支     出（按支出功能分类）","","","",""]
["项 目","决算数","项目","","","","决算数"]
["一、财政拨款",{"v":2611.7,"d":"2,611.7"},"","","","",""]
["    一般公共预算",{"v":2611.7,"d":"2,611.7"},"","","","",""]
["    政府性基金预算",{"v":0,"d":"0.0"},"","","","",""]
["二、事业单位专户资金",{"v":0,"d":"0.0"},"","","","",""]
["三、事业收入（不含专户资金）",{"v":0,"d":"0.0"},"","","","",""]
["四、事业单位经营收入",{"v":0,"d":"0.0"},"","","","",""]
["五、其他收入",259.6,"","","","",""]
["","","","","","",""]
["","","208","","","社会保障和就业支出",301.9]
["","","20805","","","行政事业单位离退休",241.2]
["","","2080504","","","  未归口管理的行政单位离退休",241.2]
["","","20899","","","其他社会保障和就业支出",60.7]
["","","2089901","","","  其他社会保障和就业支出",60.7]
["","","210","","","医疗卫生与计划生育支出",19.2]
["","","21005","","","医疗保障",19.2]
["","","2100501","","","  行政单位医疗",18.3]
["","","2100502","","","  事业单位医疗",0.9]
["","","213","","","农林水支出",244.3]
["","","21301","","","农业",{"v":120,"d":"120.0"}]
["","","2130199","","","  其他农业支出",{"v":120,"d":"120.0"}]
["","","21399","","","其他农林水支出",124.3]
["","","2139999","","","  其他农林水支出",124.3]
["","","221","","","住房保障支出",39.1]
["","","22102","","","住房改革支出",39.1]
["","","2210201","","","  住房公积金",37.2]
["","","2210203","","","  购房补贴",1.9]
["","","222","","","粮油物资储备支出",{"v":2266.8,"d":"2,266.8"}]
["","","22201","","","粮油事务",792.8]
["","","2220101","","","  行政运行",377.8]
["","","2220102","","","  一般行政管理事务",259.6]
["","","2220106","","","  粮食专项业务活动",{"v":93,"d":"93.0"}]
["","","2220150","","","  事业运行",62.4]
["","","22204","","","粮油储备",{"v":1474,"d":"1,474.0"}]
["","","2220403","","","  储备粮（油）库建设",{"v":1474,"d":"1,474.0"}]
["本年收入合计",{"v":2871.3,"d":"2,871.3"},"本年支出合计","","","",{"v":2871.3,"d":"2,871.3"}]
["六、上级补助收入",{"v":0,"d":"0.0"},"  对附属单位补助支出","","","",{"v":0,"d":"0.0"}]
["七、附属单位上缴收入",{"v":0,"d":"0.0"},"  上缴上级支出","","","",{"v":0,"d":"0.0"}]
["八、用事业基金弥补收支差额",{"v":0,"d":"0.0"},"","","","",""]
["九、上年结转",{"v":0,"d":"0.0"},"  结转下年","","","",{"v":0,"d":"0.0"}]
[" 其中：专项结转",{"v":0,"d":"0.0"},"","","","",""]
["       政府性基金结转",{"v":0,"d":"0.0"},"","","","",""]
["       其他结转",{"v":0,"d":"0.0"},"","","","",""]
["收 入 总 计",{"v":2871.3,"d":"2,871.3"},"支 出 总 计","","","",{"v":2871.3,"d":"2,871.3"}]
[]
[null,null,"— 1.%d —"]