{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[3,0,3,1],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,3,4],[3,3,3,4],[3,5,4,5],[3,5,4,5],[3,6,3,7],[3,6,3,7],[3,8,4,8],[3,8,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2015年度部门一般公共预算基本支出决算表"]
[{"$nulls":8},"公开03表"]
["编制单位：诸暨市体育局(本级)",{"$nulls":3},"",{"$nulls":3},"金额单位：元"]
["经济分类科目","","金额","经济分类科目","","金额","经济分类科目","","金额"]
["科目编码","科目名称","","科目编码","科目名称","","科目编码","科目名称",""]
[301,"工资福利支出",{"v":784311.38,"d":"784,311.38"},302,"商品和服务支出（续）","────",304,"对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30101,"d":"30,101"},"基本工资",{"v":96018,"d":"96,018.00"},{"v":30224,"d":"30,224"},"被装购置费",{"v":0,"d":"0.00"},{"v":30401,"d":"30,401"},"企业政策性补贴",{"v":0,"d":"0.00"}]
[{"v":30102,"d":"30,102"},"津贴补贴",{"v":345240,"d":"345,240.00"},{"v":30225,"d":"30,225"},"专用燃料费",{"v":0,"d":"0.00"},{"v":30402,"d":"30,402"},"事业单位补贴",{"v":0,"d":"0.00"}]
[{"v":30103,"d":"30,103"},"奖金",{"v":263445.38,"d":"263,445.38"},{"v":30226,"d":"30,226"},"劳务费",{"v":0,"d":"0.00"},{"v":30403,"d":"30,403"},"财政贴息",{"v":0,"d":"0.00"}]
[{"v":30104,"d":"30,104"},"社会保障缴费",{"v":79608,"d":"79,608.00"},{"v":30227,"d":"30,227"},"委托业务费",{"v":0,"d":"0.00"},{"v":30499,"d":"30,499"},"其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30106,"d":"30,106"},"伙食补助费",{"v":0,"d":"0.00"},{"v":30228,"d":"30,228"},"工会经费",{"v":3000,"d":"3,000.00"},307,"债务利息支出",{"v":0,"d":"0.00"}]
[{"v":30107,"d":"30,107"},"绩效工资",{"v":0,"d":"0.00"},{"v":30229,"d":"30,229"},"福利费",{"v":0,"d":"0.00"},{"v":30701,"d":"30,701"},"国内债务付息",{"v":0,"d":"0.00"}]
[{"v":30199,"d":"30,199"},"其他工资福利支出",{"v":0,"d":"0.00"},{"v":30231,"d":"30,231"},"公务用车运行维护费",{"v":54000,"d":"54,000.00"},{"v":30707,"d":"30,707"},"国外债务付息",{"v":0,"d":"0.00"}]
[302,"商品和服务支出",{"v":94375,"d":"94,375.00"},{"v":30239,"d":"30,239"},"其他交通费用",{"v":0,"d":"0.00"},310,"其他资本性支出",{"v":20000,"d":"20,000.00"}]
[{"v":30201,"d":"30,201"},"办公费",{"v":5745.5,"d":"5,745.50"},{"v":30240,"d":"30,240"},"税金及附加费用",{"v":0,"d":"0.00"},{"v":31001,"d":"31,001"},"房屋建筑物购建",{"v":0,"d":"0.00"}]
[{"v":30202,"d":"30,202"},"印刷费",{"v":0,"d":"0.00"},{"v":30299,"d":"30,299"},"其他商品和服务支出",{"v":0,"d":"0.00"},{"v":31002,"d":"31,002"},"办公设备购置",{"v":20000,"d":"20,000.00"}]
[{"v":30203,"d":"30,203"},"咨询费",{"v":0,"d":"0.00"},303,"对个人和家庭的补助",{"v":823974.38,"d":"823,974.38"},{"v":31003,"d":"31,003"},"专用设备购置",{"v":0,"d":"0.00"}]
[{"v":30204,"d":"30,204"},"手续费",{"v":0,"d":"0.00"},{"v":30301,"d":"30,301"},"离休费",{"v":0,"d":"0.00"},{"v":31005,"d":"31,005"},"基础设施建设",{"v":0,"d":"0.00"}]
[{"v":30205,"d":"30,205"},"水费",{"v":0,"d":"0.00"},{"v":30302,"d":"30,302"},"退休费",{"v":699856.38,"d":"699,856.38"},{"v":31006,"d":"31,006"},"大型修缮",{"v":0,"d":"0.00"}]
[{"v":30206,"d":"30,206"},"电费",{"v":0,"d":"0.00"},{"v":30303,"d":"30,303"},"退职（役）费",{"v":0,"d":"0.00"},{"v":31007,"d":"31,007"},"信息网络及软件购置更新",{"v":0,"d":"0.00"}]
[{"v":30207,"d":"30,207"},"邮电费",{"v":0,"d":"0.00"},{"v":30304,"d":"30,304"},"抚恤金",{"v":0,"d":"0.00"},{"v":31008,"d":"31,008"},"物资储备",{"v":0,"d":"0.00"}]
[{"v":30208,"d":"30,208"},"取暖费",{"v":0,"d":"0.00"},{"v":30305,"d":"30,305"},"生活补助",{"v":0,"d":"0.00"},{"v":31009,"d":"31,009"},"土地补偿",{"v":0,"d":"0.00"}]
[{"v":30209,"d":"30,209"},"物业管理费",{"v":0,"d":"0.00"},{"v":30306,"d":"30,306"},"救济费",{"v":0,"d":"0.00"},{"v":31010,"d":"31,010"},"安置补助",{"v":0,"d":"0.00"}]
[{"v":30211,"d":"30,211"},"差旅费",{"v":170,"d":"170.00"},{"v":30307,"d":"30,307"},"医疗费",{"v":31700,"d":"31,700.00"},{"v":31011,"d":"31,011"},"地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
[{"v":30212,"d":"30,212"},"因公出国（境）费用",{"v":0,"d":"0.00"},{"v":30308,"d":"30,308"},"助学金",{"v":0,"d":"0.00"},{"v":31012,"d":"31,012"},"拆迁补偿",{"v":0,"d":"0.00"}]
[{"v":30213,"d":"30,213"},"维修(护)费",{"v":0,"d":"0.00"},{"v":30309,"d":"30,309"},"奖励金",{"v":0,"d":"0.00"},{"v":31013,"d":"31,013"},"公务用车购置",{"v":0,"d":"0.00"}]
[{"v":30214,"d":"30,214"},"租赁费",{"v":0,"d":"0.00"},{"v":30310,"d":"30,310"},"生产补贴",{"v":0,"d":"0.00"},{"v":31019,"d":"31,019"},"其他交通工具购置",{"v":0,"d":"0.00"}]
[{"v":30215,"d":"30,215"},"会议费",{"v":0,"d":"0.00"},{"v":30311,"d":"30,311"},"住房公积金",{"v":92418,"d":"92,418.00"},{"v":31099,"d":"31,099"},"其他资本性支出",{"v":0,"d":"0.00"}]
[{"v":30216,"d":"30,216"},"培训费",{"v":0,"d":"0.00"},{"v":30312,"d":"30,312"},"提租补贴",{"v":0,"d":"0.00"},399,"其他支出",{"v":0,"d":"0.00"}]
[{"v":30217,"d":"30,217"},"公务接待费",{"v":30000,"d":"30,000.00"},{"v":30313,"d":"30,313"},"购房补贴",{"v":0,"d":"0.00"},{"v":39906,"d":"39,906"},"赠与",{"v":0,"d":"0.00"}]
[{"v":30218,"d":"30,218"},"专用材料费",{"v":1459.5,"d":"1,459.50"},{"v":30399,"d":"30,399"},"其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"","","────"]
[]
[{"$nulls":4},"— 3 —"]