{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["表1","表2","表3 ","表4 ","表5","表6 "],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表1","index":0,"n_rows":61,"n_cols":7,"rows_kept":61,"merged":[[3,0,3,1],[3,2,3,6],[4,2,4,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[53,2,53,4],[54,2,54,5],[55,2,55,5],[56,2,56,5],[57,2,57,5],[58,2,58,5]],"flags":["formulas_cached_only"]}
[null,null,"2014年度部门收支决算总表"]
[{"$nulls":6},"公开01表"]
["编制单位：诸暨市农业局（汇总）",null,"2014年度",{"$nulls":3},"金额单位：元"]
["收      入",null,"支     出（按支出功能分类）"]
["项 目","决算数","项目",{"$nulls":3},"决算数"]
["一、财政拨款",{"v":54036237.17,"d":"54,036,237.17"}]
["二、专户资金",{"v":1919510.54,"d":"1,919,510.54"}]
["三、事业收入（不含专户资金）"]
["四、事业单位经营收入"]
["五、其他收入",{"v":20488114.05,"d":"20,488,114.05"}]
[]
[null,null,"205",null,null,"教育支出",{"v":135000,"d":"135,000.00"}]
[null,null,"20503",null,null,"职业教育",{"v":135000,"d":"135,000.00"}]
[null,null,"2050399",null,null,"  其他职业教育支出",{"v":135000,"d":"135,000.00"}]
[null,null,"206",null,null,"科学技术支出",{"v":797685.01,"d":"797,685.01"}]
[null,null,"20603",null,null,"应用研究",{"v":791378.61,"d":"791,378.61"}]
[null,null,"2060301",null,null,"  机构运行",{"v":696378.61,"d":"696,378.61"}]
[null,null,"2060399",null,null,"  其他应用研究支出",{"v":95000,"d":"95,000.00"}]
[null,null,"20604",null,null,"技术研究与开发",{"v":6306.4,"d":"6,306.40"}]
[null,null,"2060499",null,null,"  其他技术研究与开发支出",{"v":6306.4,"d":"6,306.40"}]
[null,null,"208",null,null,"社会保障和就业支出",{"v":8277893.77,"d":"8,277,893.77"}]
[null,null,"20805",null,null,"行政事业单位离退休",{"v":8256993.77,"d":"8,256,993.77"}]
[null,null,"2080502",null,null,"  事业单位离退休",{"v":6784861.77,"d":"6,784,861.77"}]
[null,null,"2080504",null,null,"  未归口管理的行政单位离退休",{"v":1472132,"d":"1,472,132.00"}]
[null,null,"20899",null,null,"其他社会保障和就业支出",{"v":20900,"d":"20,900.00"}]
[null,null,"2089901",null,null,"  其他社会保障和就业支出",{"v":20900,"d":"20,900.00"}]
[null,null,"210",null,null,"医疗卫生与计划生育支出",{"v":1807282.5,"d":"1,807,282.50"}]
[null,null,"21005",null,null,"医疗保障",{"v":1807282.5,"d":"1,807,282.50"}]
[null,null,"2100501",null,null,"  行政单位医疗",{"v":458040,"d":"458,040.00"}]
[null,null,"2100502",null,null,"  事业单位医疗",{"v":1349242.5,"d":"1,349,242.50"}]
[null,null,"211",null,null,"节能环保支出",{"v":49420,"d":"49,420.00"}]
[null,null,"21103",null,null,"污染防治",{"v":49420,"d":"49,420.00"}]
[null,null,"2110399",null,null,"  其他污染防治支出",{"v":49420,"d":"49,420.00"}]
[null,null,"212",null,null,"城乡社区支出",{"v":40000,"d":"40,000.00"}]
[null,null,"21212",null,null,"新增建设用地土地有偿使用费安排的支出",{"v":40000,"d":"40,000.00"}]
[null,null,"2121202",null,null,"  基本农田建设和保护支出",{"v":40000,"d":"40,000.00"}]
[null,null,"213",null,null,"农林水支出",{"v":62785079.34,"d":"62,785,079.34"}]
[null,null,"21301",null,null,"农业",{"v":45050299,"d":"45,050,299.00"}]
[null,null,"2130101",null,null,"  行政运行",{"v":8118093.02,"d":"8,118,093.02"}]
[null,null,"2130102",null,null,"  一般行政管理事务",{"v":195000,"d":"195,000.00"}]
[null,null,"2130104",null,null,"  事业运行",{"v":21725815.52,"d":"21,725,815.52"}]
[null,null,"2130106",null,null,"  技术推广",{"v":3665702.41,"d":"3,665,702.41"}]
[null,null,"2130108",null,null,"  病虫害控制",{"v":340992.3,"d":"340,992.30"}]
[null,null,"2130109",null,null,"  农产品质量安全",{"v":398296.97,"d":"398,296.97"}]
[null,null,"2130110",null,null,"  执法监管",{"v":4721526.76,"d":"4,721,526.76"}]
[null,null,"2130111",null,null,"  统计监测与信息服务",{"v":200000,"d":"200,000.00"}]
[null,null,"2130135",null,null,"  农业资源保护与利用",{"v":190000,"d":"190,000.00"}]
[null,null,"2130148",null,null,"  石油价格改革对渔业的补贴",{"v":237100,"d":"237,100.00"}]
[null,null,"2130199",null,null,"  其他农业支出",{"v":5257772.02,"d":"5,257,772.02"}]
[null,null,"21399",null,null,"其他农林水支出",{"v":17734780.34,"d":"17,734,780.34"}]
[null,null,"2139999",null,null,"  其他农林水支出",{"v":17734780.34,"d":"17,734,780.34"}]
[null,null,"221",null,null,"住房保障支出",{"v":2541472.2,"d":"2,541,472.20"}]
[null,null,"22102",null,null,"住房改革支出",{"v":2541472.2,"d":"2,541,472.20"}]
[null,null,"2210201",null,null,"  住房公积金",{"v":2541472.2,"d":"2,541,472.20"}]
["本年收入合计",{"v":76443861.76,"d":"76,443,861.76"},"本年支出合计",{"$nulls":3},{"v":76433832.82,"d":"76,433,832.82"}]
["用事业基金弥补收支差额",null,"结转下年",{"$nulls":3},{"v":12143.36,"d":"12,143.36"}]
["上年结转",{"v":2114.42,"d":"2,114.42"}]
[]
["收 入 总 计",{"v":76445976.18,"d":"76,445,976.18"},"支 出 总 计",{"$nulls":3},{"v":76445976.18,"d":"76,445,976.18"}]
[]
[null,null,"— 1.%d —"]

{"sheet":"表2","index":1,"n_rows":46,"n_cols":8,"rows_kept":46,"merged":[[3,0,3,2],[4,0,4,3],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2014年度部门决算财政拨款支出决算表"]
[{"$nulls":7},"公开02表"]
["编制单位：诸暨市农业局（汇总）",{"$nulls":4},"2014年度",null,"金额单位：元"]
["科目编码",null,null,"科目名称","合计","基本支出","项目支出","备注"]
["合计",null,null,"合计",{"v":54036237.17,"d":"54,036,237.17"},{"v":43644273.27,"d":"43,644,273.27"},{"v":10391963.9,"d":"10,391,963.90"}]
["205",null,null,"教育支出",{"v":135000,"d":"135,000.00"},null,{"v":135000,"d":"135,000.00"}]
["20503",null,null,"职业教育",{"v":135000,"d":"135,000.00"},null,{"v":135000,"d":"135,000.00"}]
["2050399",null,null,"  其他职业教育支出",{"v":135000,"d":"135,000.00"},null,{"v":135000,"d":"135,000.00"}]
["206",null,null,"科学技术支出",{"v":797685.01,"d":"797,685.01"},{"v":696378.61,"d":"696,378.61"},{"v":101306.4,"d":"101,306.40"}]
["20603",null,null,"应用研究",{"v":791378.61,"d":"791,378.61"},{"v":696378.61,"d":"696,378.61"},{"v":95000,"d":"95,000.00"}]
["2060301",null,null,"  机构运行",{"v":696378.61,"d":"696,378.61"},{"v":696378.61,"d":"696,378.61"}]
["2060399",null,null,"  其他应用研究支出",{"v":95000,"d":"95,000.00"},null,{"v":95000,"d":"95,000.00"}]
["20604",null,null,"技术研究与开发",{"v":6306.4,"d":"6,306.40"},null,{"v":6306.4,"d":"6,306.40"}]
["2060499",null,null,"  其他技术研究与开发支出",{"v":6306.4,"d":"6,306.40"},null,{"v":6306.4,"d":"6,306.40"}]
["208",null,null,"社会保障和就业支出",{"v":8277893.77,"d":"8,277,893.77"},{"v":8277893.77,"d":"8,277,893.77"}]
["20805",null,null,"行政事业单位离退休",{"v":8256993.77,"d":"8,256,993.77"},{"v":8256993.77,"d":"8,256,993.77"}]
["2080502",null,null,"  事业单位离退休",{"v":6784861.77,"d":"6,784,861.77"},{"v":6784861.77,"d":"6,784,861.77"}]
["2080504",null,null,"  未归口管理的行政单位离退休",{"v":1472132,"d":"1,472,132.00"},{"v":1472132,"d":"1,472,132.00"}]
["20899",null,null,"其他社会保障和就业支出",{"v":20900,"d":"20,900.00"},{"v":20900,"d":"20,900.00"}]
["2089901",null,null,"  其他社会保障和就业支出",{"v":20900,"d":"20,900.00"},{"v":20900,"d":"20,900.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":1807282.5,"d":"1,807,282.50"},{"v":1807282.5,"d":"1,807,282.50"}]
["21005",null,null,"医疗保障",{"v":1807282.5,"d":"1,807,282.50"},{"v":1807282.5,"d":"1,807,282.50"}]
["2100501",null,null,"  行政单位医疗",{"v":458040,"d":"458,040.00"},{"v":458040,"d":"458,040.00"}]
["2100502",null,null,"  事业单位医疗",{"v":1349242.5,"d":"1,349,242.50"},{"v":1349242.5,"d":"1,349,242.50"}]
["211",null,null,"节能环保支出",{"v":49420,"d":"49,420.00"},null,{"v":49420,"d":"49,420.00"}]
["21103",null,null,"污染防治",{"v":49420,"d":"49,420.00"},null,{"v":49420,"d":"49,420.00"}]
["2110399",null,null,"  其他污染防治支出",{"v":49420,"d":"49,420.00"},null,{"v":49420,"d":"49,420.00"}]
["212",null,null,"城乡社区支出",{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
["21212",null,null,"新增建设用地土地有偿使用费安排的支出",{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
["2121202",null,null,"  基本农田建设和保护支出",{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
["213",null,null,"农林水支出",{"v":40387483.69,"d":"40,387,483.69"},{"v":30321246.19,"d":"30,321,246.19"},{"v":10066237.5,"d":"10,066,237.50"}]
["21301",null,null,"农业",{"v":40387483.69,"d":"40,387,483.69"},{"v":30321246.19,"d":"30,321,246.19"},{"v":10066237.5,"d":"10,066,237.50"}]
["2130101",null,null,"  行政运行",{"v":8101570.82,"d":"8,101,570.82"},{"v":8101570.82,"d":"8,101,570.82"}]
["2130102",null,null,"  一般行政管理事务",{"v":195000,"d":"195,000.00"},null,{"v":195000,"d":"195,000.00"}]
["2130104",null,null,"  事业运行",{"v":20816994.65,"d":"20,816,994.65"},{"v":20816994.65,"d":"20,816,994.65"}]
["2130106",null,null,"  技术推广",{"v":2385972.41,"d":"2,385,972.41"},null,{"v":2385972.41,"d":"2,385,972.41"}]
["2130108",null,null,"  病虫害控制",{"v":340992.3,"d":"340,992.30"},null,{"v":340992.3,"d":"340,992.30"}]
["2130109",null,null,"  农产品质量安全",{"v":398296.97,"d":"398,296.97"},null,{"v":398296.97,"d":"398,296.97"}]
["2130110",null,null,"  执法监管",{"v":4613693.54,"d":"4,613,693.54"},null,{"v":4613693.54,"d":"4,613,693.54"}]
["2130111",null,null,"  统计监测与信息服务",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
["2130135",null,null,"  农业资源保护与利用",{"v":190000,"d":"190,000.00"},null,{"v":190000,"d":"190,000.00"}]
["2130148",null,null,"  石油价格改革对渔业的补贴",{"v":237100,"d":"237,100.00"},null,{"v":237100,"d":"237,100.00"}]
["2130199",null,null,"  其他农业支出",{"v":2907863,"d":"2,907,863.00"},{"v":1402680.72,"d":"1,402,680.72"},{"v":1505182.28,"d":"1,505,182.28"}]
["221",null,null,"住房保障支出",{"v":2541472.2,"d":"2,541,472.20"},{"v":2541472.2,"d":"2,541,472.20"}]
["22102",null,null,"住房改革支出",{"v":2541472.2,"d":"2,541,472.20"},{"v":2541472.2,"d":"2,541,472.20"}]
["2210201",null,null,"  住房公积金",{"v":2541472.2,"d":"2,541,472.20"},{"v":2541472.2,"d":"2,541,472.20"}]

{"sheet":"表3 ","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[3,0,3,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2014年度部门一般公共预算基本支出决算表"]
[{"$nulls":8},"公开03表"]
["编制单位：诸暨市农业局（汇总）",{"$nulls":7},"金额单位：元"]
["经济分类科目",null,"金额","经济分类科目",null,"金额","经济分类科目",null,"金额"]
["科目编码","科目名称",null,"科目编码","科目名称",null,"科目编码","科目名称"]
[301,"工资福利支出",{"v":30139907.31,"d":"30,139,907.31"},302,"商品和服务支出（续）","────",304,"对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30101,"d":"30,101"},"基本工资",{"v":3189436,"d":"3,189,436.00"},{"v":30224,"d":"30,224"},"被装购置费",{"v":0,"d":"0.00"},{"v":30401,"d":"30,401"},"企业政策性补贴",{"v":0,"d":"0.00"}]
[{"v":30102,"d":"30,102"},"津贴补贴",{"v":14159178.22,"d":"14,159,178.22"},{"v":30225,"d":"30,225"},"专用燃料费",{"v":0,"d":"0.00"},{"v":30402,"d":"30,402"},"事业单位补贴",{"v":0,"d":"0.00"}]
[{"v":30103,"d":"30,103"},"奖金",{"v":7965939.13,"d":"7,965,939.13"},{"v":30226,"d":"30,226"},"劳务费",{"v":10580,"d":"10,580.00"},{"v":30403,"d":"30,403"},"财政贴息",{"v":0,"d":"0.00"}]
[{"v":30104,"d":"30,104"},"社会保障缴费",{"v":3194718.52,"d":"3,194,718.52"},{"v":30227,"d":"30,227"},"委托业务费",{"v":55154.29,"d":"55,154.29"},{"v":30499,"d":"30,499"},"其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30106,"d":"30,106"},"伙食补助费",{"v":0,"d":"0.00"},{"v":30228,"d":"30,228"},"工会经费",{"v":49800,"d":"49,800.00"},307,"债务利息支出",{"v":0,"d":"0.00"}]
[{"v":30107,"d":"30,107"},"绩效工资",{"v":0,"d":"0.00"},{"v":30229,"d":"30,229"},"福利费",{"v":0,"d":"0.00"},{"v":30701,"d":"30,701"},"国内债务付息",{"v":0,"d":"0.00"}]
[{"v":30199,"d":"30,199"},"其他工资福利支出",{"v":1630635.44,"d":"1,630,635.44"},{"v":30231,"d":"30,231"},"公务用车运行维护费",{"v":346537.67,"d":"346,537.67"},{"v":30707,"d":"30,707"},"国外债务付息",{"v":0,"d":"0.00"}]
[302,"商品和服务支出",{"v":2063555.87,"d":"2,063,555.87"},{"v":30239,"d":"30,239"},"其他交通费用",{"v":15275,"d":"15,275.00"},310,"其他资本性支出",{"v":53536,"d":"53,536.00"}]
[{"v":30201,"d":"30,201"},"办公费",{"v":176213.36,"d":"176,213.36"},{"v":30240,"d":"30,240"},"税金及附加费用",{"v":0,"d":"0.00"},{"v":31001,"d":"31,001"},"房屋建筑物购建",{"v":0,"d":"0.00"}]
[{"v":30202,"d":"30,202"},"印刷费",{"v":38134.76,"d":"38,134.76"},{"v":30299,"d":"30,299"},"其他商品和服务支出",{"v":849162.21,"d":"849,162.21"},{"v":31002,"d":"31,002"},"办公设备购置",{"v":47226,"d":"47,226.00"}]
[{"v":30203,"d":"30,203"},"咨询费",{"v":0,"d":"0.00"},303,"对个人和家庭的补助",{"v":11387274.09,"d":"11,387,274.09"},{"v":31003,"d":"31,003"},"专用设备购置",{"v":0,"d":"0.00"}]
[{"v":30204,"d":"30,204"},"手续费",{"v":5208.7,"d":"5,208.70"},{"v":30301,"d":"30,301"},"离休费",{"v":0,"d":"0.00"},{"v":31005,"d":"31,005"},"基础设施建设",{"v":0,"d":"0.00"}]
[{"v":30205,"d":"30,205"},"水费",{"v":19603.55,"d":"19,603.55"},{"v":30302,"d":"30,302"},"退休费",{"v":8218148.94,"d":"8,218,148.94"},{"v":31006,"d":"31,006"},"大型修缮",{"v":0,"d":"0.00"}]
[{"v":30206,"d":"30,206"},"电费",{"v":147306.98,"d":"147,306.98"},{"v":30303,"d":"30,303"},"退职（役）费",{"v":0,"d":"0.00"},{"v":31007,"d":"31,007"},"信息网络及软件购置更新",{"v":0,"d":"0.00"}]
[{"v":30207,"d":"30,207"},"邮电费",{"v":94168.24,"d":"94,168.24"},{"v":30304,"d":"30,304"},"抚恤金",{"v":34492,"d":"34,492.00"},{"v":31008,"d":"31,008"},"物资储备",{"v":0,"d":"0.00"}]
[{"v":30208,"d":"30,208"},"取暖费",{"v":0,"d":"0.00"},{"v":30305,"d":"30,305"},"生活补助",{"v":295684,"d":"295,684.00"},{"v":31009,"d":"31,009"},"土地补偿",{"v":0,"d":"0.00"}]
[{"v":30209,"d":"30,209"},"物业管理费",{"v":4258,"d":"4,258.00"},{"v":30306,"d":"30,306"},"救济费",{"v":0,"d":"0.00"},{"v":31010,"d":"31,010"},"安置补助",{"v":0,"d":"0.00"}]
[{"v":30211,"d":"30,211"},"差旅费",{"v":54693.7,"d":"54,693.70"},{"v":30307,"d":"30,307"},"医疗费",{"v":199520.05,"d":"199,520.05"},{"v":31011,"d":"31,011"},"地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
[{"v":30212,"d":"30,212"},"因公出国（境）费用",{"v":0,"d":"0.00"},{"v":30308,"d":"30,308"},"助学金",{"v":0,"d":"0.00"},{"v":31012,"d":"31,012"},"拆迁补偿",{"v":0,"d":"0.00"}]
[{"v":30213,"d":"30,213"},"维修(护)费",{"v":54652.66,"d":"54,652.66"},{"v":30309,"d":"30,309"},"奖励金",{"v":5100,"d":"5,100.00"},{"v":31013,"d":"31,013"},"公务用车购置",{"v":0,"d":"0.00"}]
[{"v":30214,"d":"30,214"},"租赁费",{"v":8640,"d":"8,640.00"},{"v":30310,"d":"30,310"},"生产补贴",{"v":0,"d":"0.00"},{"v":31019,"d":"31,019"},"其他交通工具购置",{"v":0,"d":"0.00"}]
[{"v":30215,"d":"30,215"},"会议费",{"v":22853.25,"d":"22,853.25"},{"v":30311,"d":"30,311"},"住房公积金",{"v":2543055.1,"d":"2,543,055.10"},{"v":31099,"d":"31,099"},"其他资本性支出",{"v":6310,"d":"6,310.00"}]
[{"v":30216,"d":"30,216"},"培训费",{"v":20830.5,"d":"20,830.50"},{"v":30312,"d":"30,312"},"提租补贴",{"v":0,"d":"0.00"},399,"其他支出",{"v":0,"d":"0.00"}]
[{"v":30217,"d":"30,217"},"公务接待费",{"v":90483,"d":"90,483.00"},{"v":30313,"d":"30,313"},"购房补贴",{"v":89274,"d":"89,274.00"},{"v":39906,"d":"39,906"},"赠与",{"v":0,"d":"0.00"}]
[{"v":30218,"d":"30,218"},"专用材料费",{"v":0,"d":"0.00"},{"v":30399,"d":"30,399"},"其他对个人和家庭的补助支出",{"v":2000,"d":"2,000.00"},null,null,"────"]
[]
[{"$nulls":4},"— 3 —"]

{"sheet":"表4 ","index":3,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2014年度部门收入决算总表"]
[{"$nulls":12},"公开04表"]
["编制单位：诸暨市农业局（汇总）",{"$nulls":11},"金额单位：元"]
["单位名称","总计","上年结转","财政拨款",null,null,"事业单位专户资金","事业收入（不含专户资金）","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业单位基金弥补收支差额"]
[{"$nulls":3},"合计","一般公共预算","政府性基金预算"]
["栏  次","1","2","3","4","5","6","7","8","9","10","11","12"]
["合  计",{"v":76445976.18,"d":"76,445,976.18"},{"v":2114.42,"d":"2,114.42"},{"v":54036237.17,"d":"54,036,237.17"},{"v":54036237.17,"d":"54,036,237.17"},{"v":0,"d":"0.00"},{"v":1919510.54,"d":"1,919,510.54"},null,{"v":0,"d":"0.00"},{"v":20488114.05,"d":"20,488,114.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农业局(本级）",{"v":13909839.55,"d":"13,909,839.55"},{"v":2114.42,"d":"2,114.42"},{"v":9973851.5,"d":"9,973,851.50"},{"v":9973851.5,"d":"9,973,851.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3933873.63,"d":"3,933,873.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农业行政执法大队",{"v":5158585.9,"d":"5,158,585.90"},{"v":0,"d":"0.00"},{"v":4161384.7,"d":"4,161,384.70"},{"v":4161384.7,"d":"4,161,384.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":295973.22,"d":"295,973.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市渔政管理站",{"v":2620073.98,"d":"2,620,073.98"},{"v":0,"d":"0.00"},{"v":2324100.76,"d":"2,324,100.76"},{"v":2324100.76,"d":"2,324,100.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":595381.11,"d":"595,381.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农机管理总站",{"v":7287430.76,"d":"7,287,430.76"},{"v":0,"d":"0.00"},{"v":6138474.56,"d":"6,138,474.56"},{"v":6138474.56,"d":"6,138,474.56"},{"v":0,"d":"0.00"},{"v":544089.67,"d":"544,089.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":604866.53,"d":"604,866.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市畜牧兽医局",{"v":12501628.66,"d":"12,501,628.66"},null,{"v":9201088.49,"d":"9,201,088.49"},{"v":9201088.49,"d":"9,201,088.49"},{"v":0,"d":"0.00"},{"v":451045.87,"d":"451,045.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2849494.3,"d":"2,849,494.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市经济特产站",{"v":8490005.9,"d":"8,490,005.90"},{"v":0,"d":"0.00"},{"v":7381135.88,"d":"7,381,135.88"},{"v":7381135.88,"d":"7,381,135.88"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":606707.67,"d":"606,707.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市水产技术推广站",{"v":1481817.91,"d":"1,481,817.91"},{"v":0,"d":"0.00"},{"v":997907.51,"d":"997,907.51"},{"v":997907.51,"d":"997,907.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":483910.4,"d":"483,910.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农村能源办公室",{"v":1532070.57,"d":"1,532,070.57"},{"v":0,"d":"0.00"},{"v":1452698.26,"d":"1,452,698.26"},{"v":1452698.26,"d":"1,452,698.26"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79372.31,"d":"79,372.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农业科学研究所",{"v":1027401.03,"d":"1,027,401.03"},{"v":0,"d":"0.00"},{"v":1027276.34,"d":"1,027,276.34"},{"v":1027276.34,"d":"1,027,276.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},124.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农业技术推广中心",{"v":19609786.8,"d":"19,609,786.80"},{"v":0,"d":"0.00"},{"v":11112663.92,"d":"11,112,663.92"},{"v":11112663.92,"d":"11,112,663.92"},{"v":0,"d":"0.00"},{"v":924375,"d":"924,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7572747.88,"d":"7,572,747.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农产品营销管理中心",{"v":2827335.12,"d":"2,827,335.12"},{"v":0,"d":"0.00"},{"v":265655.25,"d":"265,655.25"},{"v":265655.25,"d":"265,655.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2561679.87,"d":"2,561,679.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"— 4.%d —"]

{"sheet":"表5","index":4,"n_rows":39,"n_cols":18,"rows_kept":39,"merged":[[3,0,4,0],[3,1,4,1],[3,2,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2014年度部门支出决算总表"]
[{"$nulls":7},"公开05表"]
["编制单位：诸暨市农业局（汇总）",{"$nulls":6},"金额单位：元"]
["单位名称","总计","基本支出",null,"项目支出","事业单位经营支出","对附属单位补助支出","上缴上级支出"]
[null,null,"人员支出","日常公用支出"]
["栏  次","1","2","3","4","5","6","7"]
["合  计",{"v":76433832.82,"d":"76,433,832.82"},{"v":42512688.269999996,"d":"42,512,688.27"},{"v":2080078.07,"d":"2,080,078.07"},{"v":31841066.48,"d":"31,841,066.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市农业局(本级）",{"v":13906399.87,"d":"13,906,399.87"},{"v":6190191.5,"d":"6,190,191.50"},{"v":475875,"d":"475,875.00"},{"v":7240333.37,"d":"7,240,333.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":4425049.6,"d":"4,425,049.60"},{"v":2111141.9,"d":"2,111,141.90"},6536191.5,null,{"v":475875,"d":"475,875.00"},{"v":6666066.5,"d":"6,666,066.50"},null,6190191.5]
["诸暨市农业行政执法大队",{"v":5158084.7,"d":"5,158,084.70"},{"v":2965129.88,"d":"2,965,129.88"},{"v":255978.68,"d":"255,978.68"},{"v":1936976.14,"d":"1,936,976.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":2867984.54,"d":"2,867,984.54"},{"v":403123,"d":"403,123.00"},3271107.54,null,{"v":255978.68,"d":"255,978.68"},{"v":3221108.56,"d":"3,221,108.56"},null,2965129.88]
["诸暨市渔政管理站",{"v":2619812.96,"d":"2,619,812.96"},{"v":1572400.32,"d":"1,572,400.32"},{"v":71122.64,"d":"71,122.64"},{"v":976290,"d":"976,290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":1268581.32,"d":"1,268,581.32"},{"v":303819,"d":"303,819.00"},1572400.32,null,{"v":71122.64,"d":"71,122.64"},{"v":1643522.96,"d":"1,643,522.96"},null,1572400.32]
["诸暨市农机管理总站",{"v":7281783.58,"d":"7,281,783.58"},{"v":5594520.26,"d":"5,594,520.26"},{"v":35314.05,"d":"35,314.05"},{"v":1651949.27,"d":"1,651,949.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":4041088.26,"d":"4,041,088.26"},{"v":1553432,"d":"1,553,432.00"},5594520.26,null,{"v":35314.05,"d":"35,314.05"},{"v":5629834.31,"d":"5,629,834.31"},null,5594520.26]
["诸暨市畜牧兽医局",{"v":12500497.58,"d":"12,500,497.58"},{"v":5584092.94,"d":"5,584,092.94"},400405,{"v":6515999.64,"d":"6,515,999.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":4213909.94,"d":"4,213,909.94"},{"v":1409591,"d":"1,409,591.00"},5623500.94,null,{"v":400405,"d":"400,405.00"},{"v":5984497.94,"d":"5,984,497.94"},null,5584092.94]
["诸暨市经济特产站",{"v":8489315.88,"d":"8,489,315.88"},{"v":6755885.88,"d":"6,755,885.88"},{"v":325250,"d":"325,250.00"},{"v":1408180,"d":"1,408,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":4834802.33,"d":"4,834,802.33"},{"v":2108583.55,"d":"2,108,583.55"},6943385.88,null,{"v":325250,"d":"325,250.00"},{"v":7081135.88,"d":"7,081,135.88"},null,6755885.88]
["诸暨市水产技术推广站",{"v":1481630.71,"d":"1,481,630.71"},{"v":817984,"d":"817,984.00"},{"v":28276.1,"d":"28,276.10"},{"v":635370.61,"d":"635,370.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":616896,"d":"616,896.00"},{"v":201088,"d":"201,088.00"},817984,null,{"v":28276.1,"d":"28,276.10"},{"v":846260.1,"d":"846,260.10"},null,817984]
["诸暨市农村能源办公室",{"v":1532070.57,"d":"1,532,070.57"},{"v":1143219.98,"d":"1,143,219.98"},null,{"v":388850.59,"d":"388,850.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":778665.98,"d":"778,665.98"},{"v":364554,"d":"364,554.00"},1143219.98,null,null,{"v":1143219.98,"d":"1,143,219.98"},null,1143219.98]
["诸暨市农业科学研究所",{"v":1027276.34,"d":"1,027,276.34"},{"v":861526.34,"d":"861,526.34"},{"v":70750,"d":"70,750.00"},{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":726502.29,"d":"726,502.29"},{"v":135024.05,"d":"135,024.05"},861526.3400000001,null,{"v":70750,"d":"70,750.00"},{"v":932276.34,"d":"932,276.34"},null,861526.34]
["诸暨市农业技术推广中心",{"v":19609786.8,"d":"19,609,786.80"},{"v":10773882.42,"d":"10,773,882.42"},{"v":405306.1,"d":"405,306.10"},{"v":8430598.28,"d":"8,430,598.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":7278052.22,"d":"7,278,052.22"},{"v":3473390.2,"d":"3,473,390.20"},10751442.42,null,{"v":405306.1,"d":"405,306.10"},{"v":11179188.52,"d":"11,179,188.52"},null,10773882.42]
["诸暨市农产品营销管理中心",{"v":2827173.83,"d":"2,827,173.83"},{"v":253854.75,"d":"253,854.75"},{"v":11800.5,"d":"11,800.50"},{"v":2561518.58,"d":"2,561,518.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":230940.75,"d":"230,940.75"},{"v":36414,"d":"36,414.00"},267354.75,null,{"v":11800.5,"d":"11,800.50"},{"v":265655.25,"d":"265,655.25"},null,253854.75]
[]
[{"$nulls":3},"— 5.%d —",{"$nulls":6},31282473.23,12100160.7,43382633.93,null,2080078.0700000003,44592766.34,0,42512688.269999996]
[]
[]
[{"$nulls":10},{"v":6666066.5,"d":"6,666,066.50"}]
[{"$nulls":14},76433832.82]
[{"$nulls":14},13906399.870000001]
[{"$nulls":14},5158084.7]
[{"$nulls":14},2619812.96]
[{"$nulls":14},7281783.58]
[{"$nulls":14},12500497.58]
[{"$nulls":14},8489315.879999999]
[{"$nulls":14},1481630.71]
[{"$nulls":14},1532070.57]
[{"$nulls":14},1027276.34]
[{"$nulls":14},19609786.799999997]
[{"$nulls":14},2827173.83]
[]
[]
[]
[{"$nulls":14},76433832.82]

{"sheet":"表6 ","index":5,"n_rows":13,"n_cols":2,"rows_kept":13,"merged":[[0,0,0,1],[3,0,4,0],[3,1,4,1]],"flags":["formulas_cached_only"]}
["2014年度一般公共预算“三公”经费决算表 \t"]
[null,"公开06表"]
["编制单位：诸暨市农业局（汇总）","金额单位：元"]
["项   目","决算数"]
[]
["合   计",{"v":1035818.99,"d":"1,035,818.99"}]
["1.因公出国（境）费",{"v":0,"d":"0.00"}]
["2.公务接待费",{"v":115665,"d":"115,665.00"}]
["3.公务用车购置及运行费",{"v":920153.99,"d":"920,153.99"}]
["    其中：公务用车购置费",{"v":0,"d":"0.00"}]
["          公务用车运行费",{"v":920153.99,"d":"920,153.99"}]
[]
[null,"— 6 —"]