{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[3,0,3,1],[3,0,3,1],[3,2,3,6],[3,2,3,6],[3,2,3,6],[3,2,3,6],[3,2,3,6],[4,2,4,5],[4,2,4,5],[4,2,4,5],[4,2,4,5],[5,2,5,5],[5,2,5,5],[5,2,5,5],[5,2,5,5],[6,2,6,5],[6,2,6,5],[6,2,6,5],[6,2,6,5],[7,2,7,5],[7,2,7,5],[7,2,7,5],[7,2,7,5],[8,2,8,5],[8,2,8,5],[8,2,8,5],[8,2,8,5],[9,2,9,5],[9,2,9,5],[9,2,9,5],[9,2,9,5],[10,2,10,5],[10,2,10,5],[10,2,10,5],[10,2,10,5],[11,2,11,4],[11,2,11,4],[11,2,11,4],[12,2,12,4],[12,2,12,4],[12,2,12,4],[13,2,13,4],[13,2,13,4],[13,2,13,4],[14,2,14,4],[14,2,14,4],[14,2,14,4],[15,2,15,4],[15,2,15,4],[15,2,15,4],[16,2,16,4],[16,2,16,4],[16,2,16,4],[17,2,17,4],[17,2,17,4],[17,2,17,4],[18,2,18,4],[18,2,18,4],[18,2,18,4],[19,2,19,4],[19,2,19,4],[19,2,19,4],[20,2,20,4],[20,2,20,4],[20,2,20,4],[21,2,21,4],[21,2,21,4],[21,2,21,4],[22,2,22,4],[22,2,22,4],[22,2,22,4],[23,2,23,4],[23,2,23,4],[23,2,23,4],[24,2,24,4],[24,2,24,4],[24,2,24,4],[25,2,25,4],[25,2,25,4],[25,2,25,4],[26,2,26,4],[26,2,26,4],[26,2,26,4],[27,2,27,4],[27,2,27,4],[27,2,27,4],[28,2,28,4],[28,2,28,4],[28,2,28,4],[29,2,29,4],[29,2,29,4],[29,2,29,4],[30,2,30,4],[30,2,30,4],[30,2,30,4],[31,2,31,4],[31,2,31,4],[31,2,31,4],[32,2,32,5],[32,2,32,5],[32,2,32,5],[32,2,32,5],[33,2,33,5],[33,2,33,5],[33,2,33,5],[33,2,33,5],[34,2,34,5],[34,2,34,5],[34,2,34,5],[34,2,34,5],[35,2,35,5],[35,2,35,5],[35,2,35,5],[35,2,35,5],[36,2,36,5],[36,2,36,5],[36,2,36,5],[36,2,36,5]],"flags":["formulas_cached_only"]}
[null,null,"2014年度部门收支决算总表"]
[{"$nulls":6},"公开01表"]
["编制单位：诸暨市体育局(本级)",null,"2014年度",{"$nulls":3},"金额单位：元"]
["收      入","","支     出（按支出功能分类）","","","",""]
["项 目","决算数","项目","","","","决算数"]
["一、财政拨款",{"v":11232508.09,"d":"11,232,508.09"},"","","","",""]
["二、专户资金","","","","","",""]
["三、事业收入（不含专户资金）","","","","","",""]
["四、事业单位经营收入","","","","","",""]
["五、其他收入",{"v":3342077.96,"d":"3,342,077.96"},"","","","",""]
["","","","","","",""]
["","","207","","","文化体育与传媒支出",{"v":7798227.36,"d":"7,798,227.36"}]
["","","20703","","","体育",{"v":7798227.36,"d":"7,798,227.36"}]
["","","2070301","","","  行政运行",{"v":1161247.36,"d":"1,161,247.36"}]
["","","2070302","","","  一般行政管理事务",{"v":39550,"d":"39,550.00"}]
["","","2070305","","","  体育竞赛",{"v":4620030,"d":"4,620,030.00"}]
["","","2070306","","","  体育训练",{"v":530000,"d":"530,000.00"}]
["","","2070307","","","  体育场馆",{"v":40000,"d":"40,000.00"}]
["","","2070308","","","  群众体育",{"v":161000,"d":"161,000.00"}]
["","","2070399","","","  其他体育支出",{"v":1246400,"d":"1,246,400.00"}]
["","","208","","","社会保障和就业支出",{"v":459076,"d":"459,076.00"}]
["","","20805","","","行政事业单位离退休",{"v":459076,"d":"459,076.00"}]
["","","2080504","","","  未归口管理的行政单位离退休",{"v":459076,"d":"459,076.00"}]
["","","210","","","医疗卫生与计划生育支出",{"v":64125.6,"d":"64,125.60"}]
["","","21005","","","医疗保障",{"v":64125.6,"d":"64,125.60"}]
["","","2100501","","","  行政单位医疗",{"v":64125.6,"d":"64,125.60"}]
["","","221","","","住房保障支出",{"v":83856,"d":"83,856.00"}]
["","","22102","","","住房改革支出",{"v":83856,"d":"83,856.00"}]
["","","2210201","","","  住房公积金",{"v":83856,"d":"83,856.00"}]
["","","229","","","其他支出",{"v":6169301.09,"d":"6,169,301.09"}]
["","","22960","","","彩票公益金安排的支出",{"v":6169301.09,"d":"6,169,301.09"}]
["","","2296003","","","  用于体育事业的彩票公益金支出",{"v":6169301.09,"d":"6,169,301.09"}]
["本年收入合计",{"v":14574586.05,"d":"14,574,586.05"},"本年支出合计","","","",{"v":14574586.05,"d":"14,574,586.05"}]
["用事业基金弥补收支差额","","结转下年","","","",""]
["上年结转","","","","","",""]
["","","","","","",""]
["收 入 总 计",{"v":14574586.05,"d":"14,574,586.05"},"支 出 总 计","","","",{"v":14574586.05,"d":"14,574,586.05"}]
[]
[null,null,"— 1.%d —"]