{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["收入决算总表","支出决算总表","收支决算总表","财政拨款收支决算总表","一般公共预算财政拨款支出决算表","一般公共预算财政拨款基本支出决算表","政府性基金预算财政拨款收支决算表","财政拨款支出决算表","一般公共预算“三公”经费决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入决算总表","index":0,"n_rows":9,"n_cols":13,"rows_kept":9,"merged":[[0,0,0,12],[2,0,2,1],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2015年度部门收入决算总表"]
[{"$nulls":12},"公开01表"]
["编制单位：诸暨市发展和改革局",{"$nulls":5},"",{"$nulls":4},"单位：万元"]
["单位名称","总 计","上年结转","财政拨款","","","事业单位专户资金","事业收入（不含专户资金）","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业单位基金弥补收支差额"]
["","","","合计","一般公共预算","政府性基金预算","","","","","","",""]
["合　　计",{"v":1766.87,"d":"1,766.87"},null,{"v":1642.05,"d":"1,642.05"},{"v":1642.05,"d":"1,642.05"},null,2.82,85.39,null,36.61]
["诸暨市发展和改革局（本级）",{"v":1595.6699999999998,"d":"1,595.67"},null,{"v":1559.06,"d":"1,559.06"},{"v":1559.06,"d":"1,559.06"},{"$nulls":4},36.61]
["诸暨市价格认证中心",124.92,null,36.71,36.71,null,2.82,85.39]
["诸暨市价格监测中心",46.28,null,46.28,46.28]

{"sheet":"支出决算总表","index":1,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,0,0,7],[2,0,2,1],[3,0,4,0],[3,1,4,1],[3,2,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["2015年度部门支出决算总表"]
[{"$nulls":7},"公开02表"]
["编制单位：诸暨市发展和改革局",null,null,"",{"$nulls":3},"金额单位：万元"]
["单位名称","总计","基本支出","","项目支出","事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["","","人员支出","日常公用支出","","","",""]
["合　　计",{"v":1766.8700000000001,"d":"1,766.87"},{"v":1387.46,"d":"1,387.46"},{"v":50.260000000000005,"d":"50.26"},329.15]
["诸暨市发展和改革局（本级）",{"v":1595.67,"d":"1,595.67"},{"v":1249.28,"d":"1,249.28"},{"v":43.7,"d":"43.70"},302.69]
["诸暨市价格认证中心",124.92,108.27,5.32,11.33]
["诸暨市价格监测中心",46.28,29.91,1.24,15.13]

{"sheet":"收支决算总表","index":2,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[0,0,0,3],[2,0,2,1],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["2015年度部门收支决算总表"]
[{"$nulls":3},"公开03表"]
["编制单位：诸暨市发展和改革局",null,null,"单位：万元"]
["收      入","","支   出"]
["项 目","决算数","项   目","决算数"]
["一、财政拨款",{"v":1642.05,"d":"1,642.05"},"一、一般公共服务支出",{"v":1244.02,"d":"1,244.02"}]
["    一般公共预算",{"v":1642.05,"d":"1,642.05"},"　　发展和改革事务",{"v":1244.02,"d":"1,244.02"}]
["    政府性基金预算",null,"      行政运行",775.45]
["二、事业单位专户资金",2.82,"      一般行政管理事务",38.82]
["三、事业收入（不含专户资金）",85.39,"　　　战略规划与实施",13.64]
["四、事业单位经营收入",null,"　　　日常经济运行调节",99.77]
["五、其他收入",36.61,"　　　社会事业发展规划",{"v":94.7,"d":"94.70"}]
[null,null,"　　　物价管理",81.09]
[null,null,"      事业运行",117.97]
[null,null,"　　　其他发展与改革事务支出",22.58]
["","","二、社会保障和就业支出",{"v":405.15999999999997,"d":"405.16"}]
["","","    行政事业单位离退休",404.51]
["","","      未归口管理的行政单位离退休",404.51]
["","","    其他社会保障和就业支出",0.65]
["","","      其他社会保障和就业支出",0.65]
["","","三、医疗卫生与计划生育支出",42.87]
["","","    医疗保障",42.87]
["","","      行政单位医疗",36.72]
["","","      事业单位医疗",6.15]
["","","四、住房保障支出",74.82]
["","","    住房改革支出",74.82]
["","","      住房公积金",74.36]
["","","      购房补贴",0.46]
["本年收入合计",{"v":1766.87,"d":"1,766.87"},"本年支出合计",{"v":1766.8699999999997,"d":"1,766.87"}]
["六、上级补助收入",null,"对附属单位补助支出"]
["七、附属单位上缴收入",null,"上缴上级支出"]
["八、用事业基金弥补收支差额",null,"",""]
["九、上年结转",{"v":0,"d":"0.00"},"结转下年"]
[" 其中：专项结转",null,"",""]
["       政府性基金结转",null,"",""]
["       其他结转",null,null,""]
["收 入 总 计",{"v":1766.87,"d":"1,766.87"},"支 出 总 计",{"v":1766.8699999999997,"d":"1,766.87"}]

{"sheet":"财政拨款收支决算总表","index":3,"n_rows":37,"n_cols":20,"rows_kept":37,"merged":[[0,0,0,19],[1,18,1,19],[2,0,2,4],[2,16,2,19],[3,0,3,3],[3,4,3,11],[3,12,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8],[4,9,4,11],[4,12,5,12],[4,13,5,13],[4,14,4,16],[4,17,4,19]],"flags":["formulas_cached_only"]}
["财政拨款收支决算总表"]
[{"$nulls":18},"公开04表"]
["编制单位：诸暨市发展和改革局",{"$nulls":15},"                        金额单位：万元"]
["收     入","","","","支     出","","","","","","","","支     出","","","","","","",""]
["项    目","行次","年初预算数","决算数","项目（按功能分类）","行次","年初预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","决算数","",""]
["","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","3","栏    次","","4","5","6","10","11","12","栏    次","","13","14","15","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":1481.32,"d":"1,481.32"},{"v":1642.05,"d":"1,642.05"},"一、一般公共服务支出","31",{"v":1020.77,"d":"1,020.77"},{"v":1020.77,"d":"1,020.77"},{"v":0,"d":"0.00"},{"v":1120.39,"d":"1,120.39"},{"v":1120.39,"d":"1,120.39"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":1085.82,"d":"1,085.82"},{"v":1085.82,"d":"1,085.82"},{"v":0,"d":"0.00"},{"v":1324.23,"d":"1,324.23"},{"v":1324.23,"d":"1,324.23"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":1014.36,"d":"1,014.36"},{"v":1014.36,"d":"1,014.36"},{"v":0,"d":"0.00"},{"v":1289.44,"d":"1,289.44"},{"v":1289.44,"d":"1,289.44"},{"v":0,"d":"0.00"}]
["","3","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",71.46,71.46,{"v":0,"d":"0.00"},34.79,34.79,{"v":0,"d":"0.00"}]
["","4","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":395.5,"d":"395.50"},{"v":395.5,"d":"395.50"},{"v":0,"d":"0.00"},317.82,317.82,{"v":0,"d":"0.00"}]
["","5","","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":395.5,"d":"395.50"},{"v":395.5,"d":"395.50"},{"v":0,"d":"0.00"},317.82,317.82,{"v":0,"d":"0.00"}]
["","7","","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","","","","",""]
["","8","","","八、社会保障和就业支出","38",357.28,357.28,{"v":0,"d":"0.00"},405.16,405.16,{"v":0,"d":"0.00"},"","61","","","","","",""]
["","9","","","九、医疗卫生与计划生育支出","39",43.97,43.97,{"v":0,"d":"0.00"},42.88,42.88,{"v":0,"d":"0.00"},"","62","","","","","",""]
["","10","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","",""]
["","11","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—"]
["","12","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—",815.24,815.24,{"v":0,"d":"0.00"}]
["","13","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—",297.17,297.17,{"v":0,"d":"0.00"}]
["","14","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—",474.45,474.45,{"v":0,"d":"0.00"}]
["","15","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68","—","—","—",{"v":32.5,"d":"32.50"},{"v":32.5,"d":"32.50"},{"v":0,"d":"0.00"}]
["","16","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71","—","—","—",22.69,22.69,{"v":0,"d":"0.00"}]
["","19","","","十九、住房保障支出","49",{"v":59.3,"d":"59.30"},{"v":59.3,"d":"59.30"},{"v":0,"d":"0.00"},73.62,73.62,{"v":0,"d":"0.00"},"    其他支出","72","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","",""]
["","21","","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","74","","","","","",""]
["","22","","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","","","","",""]
["","23","","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","","","","",""]
["本年收入合计","24",{"v":1481.32,"d":"1,481.32"},{"v":1642.05,"d":"1,642.05"},"本年支出合计","77",{"v":1481.32,"d":"1,481.32"},{"v":1481.32,"d":"1,481.32"},{"v":0,"d":"0.00"},{"v":1642.05,"d":"1,642.05"},{"v":1642.05,"d":"1,642.05"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":1481.32,"d":"1,481.32"},{"v":1481.32,"d":"1,481.32"},{"v":0,"d":"0.00"},{"v":1642.05,"d":"1,642.05"},{"v":1642.05,"d":"1,642.05"},{"v":0,"d":"0.00"}]
["","25","","","","78","","","","","","","","78","","","","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","","82","","","","","","","","82","","","","","",""]
["总计","30",{"v":1481.32,"d":"1,481.32"},{"v":1642.05,"d":"1,642.05"},"总计","83",{"v":1481.32,"d":"1,481.32"},{"v":1481.32,"d":"1,481.32"},{"v":0,"d":"0.00"},{"v":1642.05,"d":"1,642.05"},{"v":1642.05,"d":"1,642.05"},{"v":0,"d":"0.00"},"支出总计","83",{"v":1481.32,"d":"1,481.32"},{"v":1481.32,"d":"1,481.32"},{"v":0,"d":"0.00"},{"v":1642.05,"d":"1,642.05"},{"v":1642.05,"d":"1,642.05"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算财政拨款支出决算表","index":4,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[0,0,0,9],[1,8,1,9],[3,0,3,3],[3,4,3,9],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[4,8,4,9],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":8},"公开05表"]
["编制单位：诸暨市发展和改革局",{"$nulls":7},"              金额单位：万元"]
["项目","","","","本年支出","","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","","","项目支出",""]
["","","","","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出"]
["","","","","","","","","",""]
["类","款","项","栏次","9","10","11","12","13","14"]
["","","","合计",{"v":1642.05,"d":"1,642.05"},{"v":1324.23,"d":"1,324.23"},{"v":1289.44,"d":"1,289.44"},34.79,317.82,{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":1120.39,"d":"1,120.39"},802.82,777.49,25.33,317.57,{"v":0,"d":"0.00"}]
["20104","","","发展与改革事务",{"v":1120.39,"d":"1,120.39"},802.82,777.49,25.33,317.57,{"v":0,"d":"0.00"}]
["2010401","","","  行政运行",738.84,738.84,714.75,24.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010402","","","  一般行政管理事务",38.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},38.82,{"v":0,"d":"0.00"}]
["2010404","","","  战略规划与实施",13.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.64,{"v":0,"d":"0.00"}]
["2010405","","","  日常经济运行调节",99.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},99.77,{"v":0,"d":"0.00"}]
["2010406","","","  社会事业发展规划",{"v":94.7,"d":"94.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94.7,"d":"94.70"},{"v":0,"d":"0.00"}]
["2010408","","","  物价管理",70.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},70.64,{"v":0,"d":"0.00"}]
["2010450","","","  事业运行",54.68,54.68,53.44,1.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010499","","","  其他发展与改革事务支出",{"v":9.3,"d":"9.30"},{"v":9.3,"d":"9.30"},{"v":9.3,"d":"9.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",405.16,404.91,395.45,9.46,0.25,{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",404.51,404.51,395.05,9.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080504","","","  未归口管理的行政单位离退休",404.51,404.51,395.05,9.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",0.65,{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},0.25,{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",0.65,{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},0.25,{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",42.88,42.88,42.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",42.88,42.88,42.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",36.72,36.72,36.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",6.16,6.16,6.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",73.62,73.62,73.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",73.62,73.62,73.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",73.16,73.16,73.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",0.46,0.46,0.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算财政拨款基本支出决算表","index":5,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,0,0,8],[2,0,2,2],[3,0,3,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,4,8],[30,6,30,7]],"flags":["formulas_cached_only"]}
["2015年度部门一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：诸暨市发展和改革局",{"$nulls":3},"",{"$nulls":3},"金额单位：万元"]
["经济分类科目","","金额","经济分类科目","","金额","经济分类科目","","金额"]
["科目编码","科目名称","","科目编码","科目名称","","科目编码","科目名称",""]
[301,"工资福利支出",815.24,302,"商品和服务支出（续）","────",304,"对企事业单位的补贴"]
[30101,"基本工资",{"v":74.7,"d":"74.70"},30224,"被装购置费",null,30401,"企业政策性补贴"]
[30102,"津贴补贴",338.23,30225,"专用燃料费",null,30402,"事业单位补贴"]
[30103,"奖金",275.52,30226,"劳务费",1.78,30403,"财政贴息"]
[30104,"社会保障缴费",93.89,30227,"委托业务费",null,30499,"其他对企事业单位的补贴"]
[30106,"伙食补助费",null,30228,"工会经费",null,307,"债务利息支出"]
[30107,"绩效工资",{"v":23.6,"d":"23.60"},30229,"福利费",null,30701,"国内债务付息"]
[30199,"其他工资福利支出",{"v":9.3,"d":"9.30"},30231,"公务用车运行维护费",{"v":1.5,"d":"1.50"},30707,"国外债务付息"]
[302,"商品和服务支出",21.93,30239,"其他交通费用",null,310,"其他资本性支出",12.86]
[30201,"办公费",{"v":1.5,"d":"1.50"},30240,"税金及附加费用",null,31001,"房屋建筑物购建"]
[30202,"印刷费",null,30299,"其他商品和服务支出",{"v":10.7,"d":"10.70"},31002,"办公设备购置",12.59]
[30203,"咨询费",null,303,"对个人和家庭的补助",{"v":474.1999999999999,"d":"474.20"},31003,"专用设备购置"]
[30204,"手续费",null,30301,"离休费",{"v":68.6,"d":"68.60"},31005,"基础设施建设"]
[30205,"水费",null,30302,"退休费",315.84,31006,"大型修缮"]
[30206,"电费",null,30303,"退职（役）费",null,31007,"信息网络及软件购置更新"]
[30207,"邮电费",{"v":5,"d":"5.00"},30304,"抚恤金",null,31008,"物资储备"]
[30208,"取暖费",null,30305,"生活补助",3.77,31009,"土地补偿"]
[30209,"物业管理费",0.11,30306,"救济费",null,31010,"安置补助"]
[30211,"差旅费",0.43,30307,"医疗费",10.66,31011,"地上附着物和青苗补偿"]
[30212,"因公出国（境）费用",null,30308,"助学金",null,31012,"拆迁补偿"]
[30213,"维修(护)费",0.15,30309,"奖励金",0.07,31013,"公务用车购置"]
[30214,"租赁费",null,30310,"生产补贴",null,31019,"其他交通工具购置"]
[30215,"会议费",0.51,30311,"住房公积金",{"v":74.4,"d":"74.40"},31099,"其他资本性支出",0.27]
[30216,"培训费",null,30312,"提租补贴",null,399,"其他支出"]
[30217,"公务接待费",0.25,30313,"购房补贴",0.46,39906,"赠与"]
[30218,"专用材料费",null,30399,"其他对个人和家庭的补助支出",{"v":0.4,"d":"0.40"},"合计",null,{"v":1324.2299999999998,"d":"1,324.23"}]

{"sheet":"政府性基金预算财政拨款收支决算表","index":6,"n_rows":15,"n_cols":14,"rows_kept":15,"merged":[[0,0,0,13],[1,12,1,13],[2,12,2,13],[3,0,3,3],[3,4,3,7],[3,8,3,13],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,4,11],[4,12,4,13],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":12},"公开07表"]
["编制单位：诸暨市发展和改革局",{"$nulls":11},"                 金额单位：万元"]
["项目","","","","本年收入","","","","本年支出","","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出","","合计","基本支出","","","项目支出",""]
["","","","","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出"]
["","","","","","","","","","","","","",""]
["类","款","项","栏次","5","6","7","8","9","10","11","12","13","14"]
["","","","合计","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["","","","","","","","","",null,"","","",""]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]
["","","","","","","","","","","","","",""]

{"sheet":"财政拨款支出决算表","index":7,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[2,0,2,1],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[29,0,29,1]],"flags":["formulas_cached_only"]}
["2015年度部门财政拨款支出决算表"]
[{"$nulls":5},"公开08表"]
["编制单位：诸暨市发展和改革局",null,"",null,null,"金额单位：万元"]
["科目编码","科目名称","合  计","基本支出","项目支出","备  注"]
["","","","","",""]
["","","","","",""]
["201","一般公共服务支出",{"v":1120.3899999999999,"d":"1,120.39"},{"v":802.8199999999999,"d":"802.82"},317.57,""]
[20104,"发展和改革事务",{"v":1120.3899999999999,"d":"1,120.39"},{"v":802.8199999999999,"d":"802.82"},317.57,""]
[2010401,"  行政运行",738.84,738.84,null,""]
[2010402,"  一般行政管理事务",38.82,null,38.82,""]
[2010404,"  战略规划与实施",13.64,null,13.64,""]
[2010405,"　日常经济运行调节",99.77,null,99.77,""]
[2010406,"　社会事业发展规划",{"v":94.7,"d":"94.70"},null,{"v":94.7,"d":"94.70"}]
[2010408,"　物价管理",70.64,null,70.64]
[2010450,"  事业运行",54.68,54.68]
[2010499,"　其他发展与改革事务支出",{"v":9.3,"d":"9.30"},{"v":9.3,"d":"9.30"},null,""]
["208","社会保障和就业支出",{"v":405.15999999999997,"d":"405.16"},{"v":404.90999999999997,"d":"404.91"},0.25,""]
["20805","行政事业单位离退休",404.51,404.51,null,""]
["2080504","  未归口管理的行政单位离退休",404.51,404.51,null,""]
["20899","其他社会保障和就业支出",0.65,{"v":0.4,"d":"0.40"},0.25,""]
["2089901","  其他社会保障和就业支出",0.65,{"v":0.4,"d":"0.40"},0.25,""]
["210","医疗卫生与计划生育支出",{"v":42.879999999999995,"d":"42.88"},{"v":42.879999999999995,"d":"42.88"},null,""]
["21005","医疗保障",{"v":42.879999999999995,"d":"42.88"},{"v":42.879999999999995,"d":"42.88"},null,""]
["2100501","  行政单位医疗",36.72,36.72,null,""]
["2100502","  事业单位医疗",6.16,6.16,null,""]
["221","住房保障支出",{"v":73.61999999999999,"d":"73.62"},{"v":73.61999999999999,"d":"73.62"},null,""]
["22102","住房改革支出",{"v":73.61999999999999,"d":"73.62"},{"v":73.61999999999999,"d":"73.62"},null,""]
["2210201","  住房公积金",73.16,73.16,null,""]
["2210203","  购房补贴",0.46,0.46,null,""]
["合  计",null,{"v":1642.0499999999997,"d":"1,642.05"},{"v":1324.23,"d":"1,324.23"},317.82]

{"sheet":"一般公共预算“三公”经费决算表","index":8,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,1],[3,0,4,0],[3,1,4,1]],"flags":["formulas_cached_only"]}
["2015年度一般公共预算“三公”经费决算表 \t"]
[null,"公开09表"]
["编制单位：诸暨市发展和改革局","　　　　　　　　　　　　　         金额单位：万元",null,""]
["项   目","决算数"]
["",""]
["合   计",33.39]
["1.因公出国（境）费",{"v":0,"d":"0.00"}]
["2.公务接待费",10.67]
["3.公务用车购置及运行费",22.72]
["    其中：公务用车购置费",{"v":0,"d":"0.00"}]
["          公务用车运行费",22.72]