{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["部门收支总表公开01表","部门财政拨款支出公开02表","部门一般公共预算基本支出公开03表","部门收入决算总表公开04表","部门支出决算总表公开05表","部门一般公共预算“三公”支出表公开06表","Sheet2","Sheet3"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表公开01表","index":0,"n_rows":100,"n_cols":7,"rows_kept":100,"merged":[[3,0,3,1],[3,2,3,6],[4,2,4,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,5],[12,2,12,5],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[53,2,53,4],[54,2,54,4],[55,2,55,4],[56,2,56,4],[57,2,57,4],[58,2,58,4],[59,2,59,4],[60,2,60,4],[61,2,61,4],[62,2,62,4],[63,2,63,4],[64,2,64,4],[65,2,65,4],[66,2,66,4],[67,2,67,4],[68,2,68,4],[69,2,69,4],[70,2,70,4],[71,2,71,4],[72,2,72,4],[73,2,73,4],[74,2,74,4],[75,2,75,4],[76,2,76,4],[77,2,77,4],[78,2,78,4],[79,2,79,4],[80,2,80,4],[81,2,81,4],[82,2,82,4],[83,2,83,4],[84,2,84,4],[85,2,85,4],[86,2,86,4],[87,2,87,4],[88,2,88,4],[89,2,89,4],[90,2,90,4],[91,2,91,5],[92,2,92,5],[93,2,93,5],[94,2,94,5],[95,2,95,5],[96,2,96,5],[97,2,97,5],[98,2,98,5],[99,2,99,5]],"flags":["formulas_cached_only"]}
[null,null,"2015年度部门收支决算总表\t\t\t"]
[{"$nulls":6},"公开01表"]
["编制单位：诸暨市五泄镇人民政府（本级）",{"$nulls":5},"金额单位：元"]
["收      入",null,"支     出（按支出功能分类）"]
["项 目","决算数","项目",{"$nulls":3},"决算数"]
["一、财政拨款",{"v":19015407,"d":"19,015,407.00"}]
["    一般公共预算",{"v":6424270,"d":"6,424,270.00"}]
["    政府性基金预算",{"v":12591137,"d":"12,591,137.00"}]
["二、事业单位专户资金",{"v":0,"d":"0.00"}]
["三、事业收入（不含专户资金）",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",{"v":0,"d":"0.00"}]
["五、其他收入",{"v":31767995.27,"d":"31,767,995.27"}]
[]
[null,null,"201",null,null,"一般公共服务支出",{"v":12171709.74,"d":"12,171,709.74"}]
[null,null,"20103",null,null,"政府办公厅（室）及相关机构事务",{"v":12171709.74,"d":"12,171,709.74"}]
[null,null,"2010301",null,null,"  行政运行",{"v":8601465.49,"d":"8,601,465.49"}]
[null,null,"2010305",null,null,"  专项业务活动",{"v":10000,"d":"10,000.00"}]
[null,null,"2010350",null,null,"  事业运行",{"v":3480244.25,"d":"3,480,244.25"}]
[null,null,"2010399",null,null,"  其他政府办公厅（室）及相关机构事务支出",{"v":80000,"d":"80,000.00"}]
[null,null,"205",null,null,"教育支出",{"v":473000,"d":"473,000.00"}]
[null,null,"20502",null,null,"普通教育",{"v":473000,"d":"473,000.00"}]
[null,null,"2050299",null,null,"  其他普通教育支出",{"v":473000,"d":"473,000.00"}]
[null,null,"207",null,null,"文化体育与传媒支出",{"v":371041,"d":"371,041.00"}]
[null,null,"20701",null,null,"文化",{"v":371041,"d":"371,041.00"}]
[null,null,"2070199",null,null,"  其他文化支出",{"v":371041,"d":"371,041.00"}]
[null,null,"208",null,null,"社会保障和就业支出",{"v":3798496.5,"d":"3,798,496.50"}]
[null,null,"20803",null,null,"财政对社会保险基金的补助",{"v":148250,"d":"148,250.00"}]
[null,null,"2080399",null,null,"  财政对其他社会保险基金的补助",{"v":148250,"d":"148,250.00"}]
[null,null,"20808",null,null,"抚恤",{"v":877104,"d":"877,104.00"}]
[null,null,"2080801",null,null,"  死亡抚恤",{"v":20619,"d":"20,619.00"}]
[null,null,"2080802",null,null,"  伤残抚恤",{"v":23462,"d":"23,462.00"}]
[null,null,"2080803",null,null,"  在乡复员、退伍军人生活补助",{"v":112011,"d":"112,011.00"}]
[null,null,"2080804",null,null,"  优抚事业单位支出",{"v":204300,"d":"204,300.00"}]
[null,null,"2080805",null,null,"  义务兵优待",{"v":293449,"d":"293,449.00"}]
[null,null,"2080899",null,null,"  其他优抚支出",{"v":223263,"d":"223,263.00"}]
[null,null,"20810",null,null,"社会福利",{"v":261120,"d":"261,120.00"}]
[null,null,"2081002",null,null,"  老年福利",{"v":92800,"d":"92,800.00"}]
[null,null,"2081004",null,null,"  殡葬",{"v":36320,"d":"36,320.00"}]
[null,null,"2081099",null,null,"  其他社会福利支出",{"v":132000,"d":"132,000.00"}]
[null,null,"20819",null,null,"最低生活保障",{"v":1768325,"d":"1,768,325.00"}]
[null,null,"2081902",null,null,"  农村最低生活保障金支出",{"v":1768325,"d":"1,768,325.00"}]
[null,null,"20821",null,null,"特困人员供养",{"v":161204.5,"d":"161,204.50"}]
[null,null,"2082102",null,null,"  农村五保供养支出",{"v":161204.5,"d":"161,204.50"}]
[null,null,"20825",null,null,"其他生活救助",{"v":564893,"d":"564,893.00"}]
[null,null,"2082502",null,null,"  其他农村生活救助",{"v":564893,"d":"564,893.00"}]
[null,null,"20899",null,null,"其他社会保障和就业支出",{"v":17600,"d":"17,600.00"}]
[null,null,"2089901",null,null,"  其他社会保障和就业支出",{"v":17600,"d":"17,600.00"}]
[null,null,"210",null,null,"医疗卫生与计划生育支出",{"v":2357158.84,"d":"2,357,158.84"}]
[null,null,"21004",null,null,"公共卫生",{"v":246110,"d":"246,110.00"}]
[null,null,"2100408",null,null,"  基本公共卫生服务",{"v":246110,"d":"246,110.00"}]
[null,null,"21005",null,null,"医疗保障",{"v":1958686.18,"d":"1,958,686.18"}]
[null,null,"2100501",null,null,"  行政单位医疗",{"v":394835.83,"d":"394,835.83"}]
[null,null,"2100502",null,null,"  事业单位医疗",{"v":140530.35,"d":"140,530.35"}]
[null,null,"2100506",null,null,"  新型农村合作医疗",{"v":1423320,"d":"1,423,320.00"}]
[null,null,"21007",null,null,"计划生育事务",{"v":144362.66,"d":"144,362.66"}]
[null,null,"2100717",null,null,"  计划生育服务",{"v":144362.66,"d":"144,362.66"}]
[null,null,"21010",null,null,"食品和药品监督管理事务",{"v":8000,"d":"8,000.00"}]
[null,null,"2101099",null,null,"  其他食品和药品监督管理事务支出",{"v":8000,"d":"8,000.00"}]
[null,null,"211",null,null,"节能环保支出",{"v":3809357.75,"d":"3,809,357.75"}]
[null,null,"21103",null,null,"污染防治",{"v":255000,"d":"255,000.00"}]
[null,null,"2110307",null,null,"  排污费安排的支出",{"v":255000,"d":"255,000.00"}]
[null,null,"21104",null,null,"自然生态保护",{"v":3554357.75,"d":"3,554,357.75"}]
[null,null,"2110402",null,null,"  农村环境保护",{"v":3554357.75,"d":"3,554,357.75"}]
[null,null,"212",null,null,"城乡社区支出",{"v":16978929.71,"d":"16,978,929.71"}]
[null,null,"21201",null,null,"城乡社区管理事务",{"v":3564503.6,"d":"3,564,503.60"}]
[null,null,"2120102",null,null,"  一般行政管理事务",{"v":3564503.6,"d":"3,564,503.60"}]
[null,null,"21203",null,null,"城乡社区公共设施",{"v":3556729.11,"d":"3,556,729.11"}]
[null,null,"2120399",null,null,"  其他城乡社区公共设施支出",{"v":3556729.11,"d":"3,556,729.11"}]
[null,null,"21208",null,null,"国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":9467697,"d":"9,467,697.00"}]
[null,null,"2120801",null,null,"  征地和拆迁补偿支出",{"v":344990,"d":"344,990.00"}]
[null,null,"2120802",null,null,"  土地开发支出",{"v":9122707,"d":"9,122,707.00"}]
[null,null,"21299",null,null,"其他城乡社区支出",{"v":390000,"d":"390,000.00"}]
[null,null,"2129999",null,null,"  其他城乡社区支出",{"v":390000,"d":"390,000.00"}]
[null,null,"213",null,null,"农林水支出",{"v":6918680.75,"d":"6,918,680.75"}]
[null,null,"21301",null,null,"农业",{"v":2462695.7,"d":"2,462,695.70"}]
[null,null,"2130152",null,null,"  对高校毕业生到基层任职补助",{"v":110700,"d":"110,700.00"}]
[null,null,"2130199",null,null,"  其他农业支出",{"v":2351995.7,"d":"2,351,995.70"}]
[null,null,"21302",null,null,"林业",{"v":168355.55,"d":"168,355.55"}]
[null,null,"2130299",null,null,"  其他林业支出",{"v":168355.55,"d":"168,355.55"}]
[null,null,"21303",null,null,"水利",{"v":3263411.5,"d":"3,263,411.50"}]
[null,null,"2130305",null,null,"  水利工程建设",{"v":3263411.5,"d":"3,263,411.50"}]
[null,null,"21306",null,null,"农业综合开发",{"v":944218,"d":"944,218.00"}]
[null,null,"2130602",null,null,"  土地治理",{"v":600000,"d":"600,000.00"}]
[null,null,"2130699",null,null,"  其他农业综合开发支出",{"v":344218,"d":"344,218.00"}]
[null,null,"21307",null,null,"农村综合改革",{"v":80000,"d":"80,000.00"}]
[null,null,"2130799",null,null,"  其他农村综合改革支出",{"v":80000,"d":"80,000.00"}]
[null,null,"229",null,null,"其他支出",{"v":3357033.18,"d":"3,357,033.18"}]
[null,null,"22904",null,null,"其他政府性基金及对应专项债务收入安排的支出",{"v":3123440,"d":"3,123,440.00"}]
[null,null,"2290400",null,null,"  其他政府性基金及对应专项债务收入安排的支出",{"v":3123440,"d":"3,123,440.00"}]
[null,null,"22999",null,null,"其他支出",{"v":233593.18,"d":"233,593.18"}]
[null,null,"2299901",null,null,"  其他支出",{"v":233593.18,"d":"233,593.18"}]
["本年收入合计",{"v":50783402.27,"d":"50,783,402.27"},"本年支出合计",{"$nulls":3},{"v":50235407.47,"d":"50,235,407.47"}]
["六、上级补助收入",{"v":0,"d":"0.00"},"  对附属单位补助支出",{"$nulls":3},{"v":0,"d":"0.00"}]
["七、附属单位上缴收入",{"v":0,"d":"0.00"},"  上缴上级支出",{"$nulls":3},{"v":0,"d":"0.00"}]
["八、用事业基金弥补收支差额",{"v":0,"d":"0.00"}]
["九、上年结转",{"v":1894939.3,"d":"1,894,939.30"},"  结转下年",{"$nulls":3},{"v":2442934.1,"d":"2,442,934.10"}]
[" 其中：专项结转",{"v":0,"d":"0.00"}]
["       政府性基金结转",{"v":0,"d":"0.00"}]
["       其他结转",{"v":1894939.3,"d":"1,894,939.30"}]
["收 入 总 计",{"v":52678341.57,"d":"52,678,341.57"},"支 出 总 计",{"$nulls":3},{"v":52678341.57,"d":"52,678,341.57"}]

{"sheet":"部门财政拨款支出公开02表","index":1,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7],[2,0,2,4],[3,0,3,3],[3,4,3,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[4,4,6,4],[5,5,6,5],[5,6,6,6],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
["2015年度部门财政拨款支出决算表"]
[{"$nulls":7},"公开表02"]
["编制单位：诸暨市五泄镇人民政府（本级）",{"$nulls":6},"单位：元"]
["项         目","","","","本   年   支   出","","","备    注"]
["支出功能分类科目编码","","","科目名称","合    计","基本支出","项目支出"]
["","","","","","小   计","小    计"]
["","","","","","",""]
["类","款","项","栏     次",1,2,3,4]
["","","","合     计",{"v":19015407,"d":"19,015,407.00"},{"v":4376300,"d":"4,376,300.00"},{"v":14639107,"d":"14,639,107.00"}]
["201","","","一般公共服务支出",{"v":4241100,"d":"4,241,100.00"},{"v":4153100,"d":"4,153,100.00"},{"v":88000,"d":"88,000.00"}]
["207","","","文化体育与传媒支出"]
["208","","","社会保障和就业支出",{"v":631270,"d":"631,270.00"},{"v":0,"d":"0.00"},{"v":631270,"d":"631,270.00"}]
["210","","","医疗卫生与计划生育支出",{"v":369700,"d":"369,700.00"},{"v":223200,"d":"223,200.00"},{"v":146500,"d":"146,500.00"}]
["211","","","节能环保支出",{"v":255000,"d":"255,000.00"},{"v":0,"d":"0.00"},{"v":255000,"d":"255,000.00"}]
["212","","","城乡社区支出",{"v":9467697,"d":"9,467,697.00"},{"v":0,"d":"0.00"},{"v":9467697,"d":"9,467,697.00"}]
["213","","","农林水支出",{"v":898400,"d":"898,400.00"},{"v":0,"d":"0.00"},{"v":898400,"d":"898,400.00"}]
["214","","","交通运输支出"]
["215","","","资源勘探信息等支出"]
["216","","","商业服务业等支出"]
["229","","","其他支出",{"v":3152240,"d":"3,152,240.00"},{"v":0,"d":"0.00"},{"v":3152240,"d":"3,152,240.00"}]

{"sheet":"部门一般公共预算基本支出公开03表","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[3,0,3,1],[3,2,4,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2015年度部门一般公共预算基本支出决算表"]
[{"$nulls":8},"公开03表"]
["编制单位：诸暨市五泄镇人民政府（本级）",{"$nulls":7},"金额单位：元"]
["经济分类科目",null,"金额","经济分类科目",null,"金额","经济分类科目",null,"金额"]
["科目编码","科目名称",null,"科目编码","科目名称",null,"科目编码","科目名称"]
[301,"工资福利支出",{"v":3463900,"d":"3,463,900.00"},302,"商品和服务支出（续）","────",304,"对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30101,"d":"30,101"},"基本工资",{"v":500469,"d":"500,469.00"},{"v":30224,"d":"30,224"},"被装购置费",{"v":0,"d":"0.00"},{"v":30401,"d":"30,401"},"企业政策性补贴",{"v":0,"d":"0.00"}]
[{"v":30102,"d":"30,102"},"津贴补贴",{"v":2740231,"d":"2,740,231.00"},{"v":30225,"d":"30,225"},"专用燃料费",{"v":0,"d":"0.00"},{"v":30402,"d":"30,402"},"事业单位补贴",{"v":0,"d":"0.00"}]
[{"v":30103,"d":"30,103"},"奖金",{"v":0,"d":"0.00"},{"v":30226,"d":"30,226"},"劳务费",{"v":0,"d":"0.00"},{"v":30403,"d":"30,403"},"财政贴息",{"v":0,"d":"0.00"}]
[{"v":30104,"d":"30,104"},"社会保障缴费",{"v":223200,"d":"223,200.00"},{"v":30227,"d":"30,227"},"委托业务费",{"v":0,"d":"0.00"},{"v":30499,"d":"30,499"},"其他对企事业单位的补贴",{"v":0,"d":"0.00"}]
[{"v":30106,"d":"30,106"},"伙食补助费",{"v":0,"d":"0.00"},{"v":30228,"d":"30,228"},"工会经费",{"v":0,"d":"0.00"},307,"债务利息支出",{"v":0,"d":"0.00"}]
[{"v":30107,"d":"30,107"},"绩效工资",{"v":0,"d":"0.00"},{"v":30229,"d":"30,229"},"福利费",{"v":0,"d":"0.00"},{"v":30701,"d":"30,701"},"国内债务付息",{"v":0,"d":"0.00"}]
[{"v":30199,"d":"30,199"},"其他工资福利支出",{"v":0,"d":"0.00"},{"v":30231,"d":"30,231"},"公务用车运行维护费",{"v":0,"d":"0.00"},{"v":30707,"d":"30,707"},"国外债务付息",{"v":0,"d":"0.00"}]
[302,"商品和服务支出",{"v":235000,"d":"235,000.00"},{"v":30239,"d":"30,239"},"其他交通费用",{"v":0,"d":"0.00"},310,"其他资本性支出",{"v":0,"d":"0.00"}]
[{"v":30201,"d":"30,201"},"办公费",{"v":83185,"d":"83,185.00"},{"v":30240,"d":"30,240"},"税金及附加费用",{"v":0,"d":"0.00"},{"v":31001,"d":"31,001"},"房屋建筑物购建",{"v":0,"d":"0.00"}]
[{"v":30202,"d":"30,202"},"印刷费",{"v":27414.45,"d":"27,414.45"},{"v":30299,"d":"30,299"},"其他商品和服务支出",{"v":50000,"d":"50,000.00"},{"v":31002,"d":"31,002"},"办公设备购置",{"v":0,"d":"0.00"}]
[{"v":30203,"d":"30,203"},"咨询费",{"v":0,"d":"0.00"},303,"对个人和家庭的补助",{"v":677400,"d":"677,400.00"},{"v":31003,"d":"31,003"},"专用设备购置",{"v":0,"d":"0.00"}]
[{"v":30204,"d":"30,204"},"手续费",51.08,{"v":30301,"d":"30,301"},"离休费",{"v":0,"d":"0.00"},{"v":31005,"d":"31,005"},"基础设施建设",{"v":0,"d":"0.00"}]
[{"v":30205,"d":"30,205"},"水费",{"v":0,"d":"0.00"},{"v":30302,"d":"30,302"},"退休费",{"v":341800,"d":"341,800.00"},{"v":31006,"d":"31,006"},"大型修缮",{"v":0,"d":"0.00"}]
[{"v":30206,"d":"30,206"},"电费",{"v":65524.31,"d":"65,524.31"},{"v":30303,"d":"30,303"},"退职（役）费",{"v":0,"d":"0.00"},{"v":31007,"d":"31,007"},"信息网络及软件购置更新",{"v":0,"d":"0.00"}]
[{"v":30207,"d":"30,207"},"邮电费",{"v":8825.16,"d":"8,825.16"},{"v":30304,"d":"30,304"},"抚恤金",{"v":0,"d":"0.00"},{"v":31008,"d":"31,008"},"物资储备",{"v":0,"d":"0.00"}]
[{"v":30208,"d":"30,208"},"取暖费",{"v":0,"d":"0.00"},{"v":30305,"d":"30,305"},"生活补助",{"v":36700,"d":"36,700.00"},{"v":31009,"d":"31,009"},"土地补偿",{"v":0,"d":"0.00"}]
[{"v":30209,"d":"30,209"},"物业管理费",{"v":0,"d":"0.00"},{"v":30306,"d":"30,306"},"救济费",{"v":0,"d":"0.00"},{"v":31010,"d":"31,010"},"安置补助",{"v":0,"d":"0.00"}]
[{"v":30211,"d":"30,211"},"差旅费",{"v":0,"d":"0.00"},{"v":30307,"d":"30,307"},"医疗费",{"v":0,"d":"0.00"},{"v":31011,"d":"31,011"},"地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
[{"v":30212,"d":"30,212"},"因公出国（境）费用",{"v":0,"d":"0.00"},{"v":30308,"d":"30,308"},"助学金",{"v":0,"d":"0.00"},{"v":31012,"d":"31,012"},"拆迁补偿",{"v":0,"d":"0.00"}]
[{"v":30213,"d":"30,213"},"维修(护)费",{"v":0,"d":"0.00"},{"v":30309,"d":"30,309"},"奖励金",{"v":0,"d":"0.00"},{"v":31013,"d":"31,013"},"公务用车购置",{"v":0,"d":"0.00"}]
[{"v":30214,"d":"30,214"},"租赁费",{"v":0,"d":"0.00"},{"v":30310,"d":"30,310"},"生产补贴",{"v":0,"d":"0.00"},{"v":31019,"d":"31,019"},"其他交通工具购置",{"v":0,"d":"0.00"}]
[{"v":30215,"d":"30,215"},"会议费",{"v":0,"d":"0.00"},{"v":30311,"d":"30,311"},"住房公积金",{"v":298900,"d":"298,900.00"},{"v":31099,"d":"31,099"},"其他资本性支出",{"v":0,"d":"0.00"}]
[{"v":30216,"d":"30,216"},"培训费",{"v":0,"d":"0.00"},{"v":30312,"d":"30,312"},"提租补贴",{"v":0,"d":"0.00"},399,"其他支出",{"v":0,"d":"0.00"}]
[{"v":30217,"d":"30,217"},"公务接待费",{"v":0,"d":"0.00"},{"v":30313,"d":"30,313"},"购房补贴",{"v":0,"d":"0.00"},{"v":39906,"d":"39,906"},"赠与",{"v":0,"d":"0.00"}]
[{"v":30218,"d":"30,218"},"专用材料费",{"v":0,"d":"0.00"},{"v":30399,"d":"30,399"},"其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},null,null,"────"]
[]
[{"$nulls":4},"— 3 —"]

{"sheet":"部门收入决算总表公开04表","index":3,"n_rows":8,"n_cols":13,"rows_kept":8,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"2015年度部门收入决算总表"]
[{"$nulls":12},"公开04表"]
["编制单位：诸暨市五泄镇人民政府（本级）",{"$nulls":11},"金额单位：元"]
["单位名称","总计","上年结转","财政拨款",null,null,"事业单位专户资金","事业收入（不含专户资金）","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业单位基金弥补收支差额"]
[{"$nulls":3},"合计","一般公共预算","政府性基金预算"]
["栏  次","1","2","3","4","5","6","7","8","9","10","11","12"]
["合  计",{"v":52678341.57,"d":"52,678,341.57"},{"v":1894939.3,"d":"1,894,939.30"},{"v":19015407,"d":"19,015,407.00"},{"v":6424270,"d":"6,424,270.00"},{"v":12591137,"d":"12,591,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31767995.27,"d":"31,767,995.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市五泄镇人民政府（本级）",{"v":52678341.57,"d":"52,678,341.57"},{"v":1894939.3,"d":"1,894,939.30"},{"v":19015407,"d":"19,015,407.00"},{"v":6424270,"d":"6,424,270.00"},{"v":12591137,"d":"12,591,137.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31767995.27,"d":"31,767,995.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门支出决算总表公开05表","index":4,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[3,0,4,0],[3,1,4,1],[3,2,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2015年度部门支出决算总表"]
[{"$nulls":7},"公开05表"]
["编制单位：诸暨市五泄镇人民政府（本级）",{"$nulls":6},"金额单位：元"]
["单位名称","总计","基本支出",null,"项目支出","事业单位经营支出","对附属单位补助支出","上缴上级支出"]
[null,null,"人员支出","日常公用支出"]
["栏  次","1","2","3","4","5","6","7"]
["合  计",{"v":50235407.47,"d":"50,235,407.47"},{"v":10816409.1,"d":"10,816,409.10"},{"v":1800666.82,"d":"1,800,666.82"},{"v":37618331.55,"d":"37,618,331.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["诸暨市五泄镇人民政府（本级）",{"v":50235407.47,"d":"50,235,407.47"},{"v":10816409.1,"d":"10,816,409.10"},{"v":1800666.82,"d":"1,800,666.82"},{"v":37618331.55,"d":"37,618,331.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门一般公共预算“三公”支出表公开06表","index":5,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[0,0,0,3],[1,2,1,3],[2,0,2,1],[2,2,2,3],[3,0,5,0],[3,1,5,1],[3,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3]],"flags":["formulas_cached_only"]}
["2015年度部门一般公共预算“三公”经费决算表"]
[null,null,"公开06表"]
["编制单位：诸暨市五泄镇人民政府（本级）",null,"单位：元"]
["项         目","决    算","备    注"]
[]
[]
["合计",0]
["1、因公出国（境）费用"]
["2、公务接待"]
["3、公务用车购置及运行维护费"]
["其中：公务用车购置"]
["       公务用车运行费"]

{"sheet":"Sheet2","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}